I've read that financial threads/posts are taboo. I also have read you aren't suppose to believe everything you read, especially on today's "Idiot-Web". That being said; I would like to have a layout of our initial investment going in to our finishing prepping stages. To best explain the idea I have created a spreadsheet to better explain. This shows our initial budget of 30,000 dollars, and includes our expenses to every detail.
| Total
Budget |
$30.000 |
|
|
|
|
|
|
|
|
|
Expense |
Amount |
Paid |
% budget |
| Initial
Purchase |
|
$16.693,06 |
|
55,64% |
|
Boat Purchase (+ Launch) |
$13.792,60 |
|
45,98% |
|
Boat Survey |
$470,00 |
$470,00 |
1,57% |
|
Sailing Education |
$472,58 |
$472,58 |
1,58% |
|
FCC License |
$160,00 |
$160,00 |
|
|
Boat Registration |
$133,00 |
$133,00 |
|
|
Findmespot Year Registration |
$162,93 |
$162,93 |
|
|
Life Raft |
$194,94 |
$194,94 |
|
|
Dingy |
$383,40 |
$383,40 |
|
|
Storage in Porto 6 Months |
$923,61 |
$923,61 |
|
|
|
|
|
|
|
|
|
|
|
| Boat Recovery |
|
$960,03 |
|
3,20% |
|
Plane |
$528,93 |
$528,93 |
|
|
Fuel |
$252,58 |
$252,58 |
|
|
Food |
$178,52 |
$178,52 |
|
|
Other - (Taxi, Slip, Mooring) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Boat
Improvements |
|
$2.535,47 |
|
8,45% |
|
Solar panel |
$134,22 |
$134,22 |
0,45% |
|
Portable Anchor Light |
$30,00 |
$30,00 |
0,10% |
|
Charge Controller |
$275,00 |
$275,00 |
0,92% |
|
Wind Turbine |
$634,84 |
$634,84 |
2,12% |
|
Turbine Tower |
$198,00 |
$198,00 |
0,66% |
|
Circuit Breaker |
$8,85 |
$8,85 |
0,03% |
|
Tablet + Case |
$148,36 |
$148,36 |
0,18% |
|
Spot |
$90,82 |
$90,82 |
0,30% |
|
Midland CB-Radio |
$63,68 |
$63,68 |
0,21% |
|
Flash Light + Binoculars |
$37,56 |
$37,56 |
0,13% |
|
CB Antenna |
$30,34 |
$30,34 |
0,10% |
|
TV Mount |
$16,74 |
$16,74 |
0,06% |
|
3 Pc Waterproof Dry Bags |
$7,48 |
$7,48 |
0,02% |
|
Shoreline Marine Bow Bi-Color
Light Clamp-On |
$17,00 |
$17,00 |
0,06% |
|
Sea-Band Anti-Nausea Ginger Gum |
$6,13 |
$6,13 |
0,02% |
|
Ring
Terminals - 4 Pack |
$3,95 |
$3,95 |
0,01% |
|
Waterproof Wallet |
$5,07 |
$5,07 |
0,02% |
|
Press-On Vinyl Letters |
$11,19 |
$11,19 |
0,04% |
|
Garmin Carabiner clip |
$15,70 |
$15,70 |
0,05% |
|
Vinyl Numbers |
$5,90 |
$5,90 |
0,02% |
|
Garmin eTrex 20 |
$151,23 |
$151,23 |
0,50% |
|
Marine Bilge Pump 600 |
$15,48 |
$15,48 |
0,05% |
|
Wire Hose
Clamp, 5-Pack |
$7,99 |
$7,99 |
0,03% |
|
Wire
Hose Clamp, 5-Pack |
$7,03 |
$7,03 |
0,02% |
|
Marine Bilge Pump |
$16,36 |
$16,36 |
0,05% |
|
Bilge Pump 600
GPH |
$15,48 |
$15,48 |
0,05% |
|
Wireless Keyboard |
$15,99 |
$15,99 |
0,05% |
|
1000 GPH Bilge
Pump |
$20,48 |
$20,48 |
0,07% |
|
Vhf/am/fm Splitter |
$32,10 |
$32,10 |
0,11% |
|
PNY
64 GB Flash Drive |
$29,99 |
$29,99 |
0,10% |
|
2000 GPH Bilge Pump |
$66,74 |
$66,74 |
0,22% |
|
RCA x 3.5mm Y-Cable |
$2,47 |
$2,47 |
0,01% |
|
200-Watt 3-Way
System |
$19,22 |
$19,22 |
0,06% |
|
AWG
Wire Fuse Holder |
$5,69 |
$5,69 |
0,02% |
|
Extension Cord |
$7,75 |
$7,75 |
0,03% |
|
100 Ft
Speaker Wire |
$10,48 |
$10,48 |
0,03% |
|
25-Feet3.5mm Stereo Cable |
$3,99 |
$3,99 |
0,01% |
|
Mighty Repair Kit |
$39,42 |
$39,42 |
0,13% |
|
10 AmpAGC Fuses(25 Pack) |
$4,09 |
$4,09 |
0,01% |
|
Hagen Laguna Y-Connector |
$12,34 |
$12,34 |
0,04% |
|
Hose Clamp,(Pack of 10) |
$13,75 |
$13,75 |
0,05% |
|
Laguna Y-Connector |
$7,00 |
$7,00 |
0,02% |
|
Discharge Hose with Clamps |
$12,50 |
$12,50 |
0,04% |
|
ENERGIZER 900 Inverter |
$68,12 |
$68,12 |
0,23% |
|
ENERGIZER Remote |
$15,00 |
$15,00 |
0,05% |
|
Television |
$160,00 |
$160,00 |
0,53% |
|
SaltWater TackleKit |
$8,96 |
$8,96 |
0,03% |
|
Carib Map App |
$14,99 |
$14,99 |
0,05% |
|
HF Weather App |
$10,00 |
$10,00 |
0,03% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
picture from
aspanational.wordpress.com
No comments:
Post a Comment